Leilana Plan, Highland Village,Georgetown,TX,78633

Investment Highlights

Investment property for sale in Georgetown at Leilana Plan, Highland Village, Georgetown, TX, 78633 uses $145,857 cash to close to unlock $1,412/yr annual cash flow and $118/mo monthly cash flow. Total monthly income runs $3,247/mo, and a $2,154/mo payment keeps the spread at $118/mo. Purchase price stands at $439,990, and rental yield measures 8.86% with $3,247/mo rent. Return on cash invested shows 20.88% in year one, and 5% annual appreciation builds toward $121,561 over five years. Five-year ROI reaches 109.25% and total cumulative return in cash records $159,343. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,247/mo property income covering a $2,154/mo payment rather than investor’s personal income.