Lehigh Plan, Big SpringStaffordVA22554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stafford at Lehigh Plan, Big Spring, Stafford, VA, 22554 offers $4,466/mo rent that, after a $3,255/mo payment, leaves $491/mo cash flow. Total monthly income is $4,466/mo, and annual cash flow is $5,887/yr on $218,782 cash. Return on cash invested measures 22.75% in year one, and rental yield stands at 8.06% at a $664,990 entry. Equity gained on principal adds $4,291/yr while 5% annual appreciation compounds into $183,724 by year five. Five-year ROI records 117.77% and total cumulative return in cash reaches $257,668. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,466/mo property income versus a $3,255/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,896 (100%) |
| Owner Occupied HU | 17,523 (76.5%) |
| Renter Occupied HU | 4,715 (20.6%) |
| Vacant Housing Units | 658 ( 2.9%) |
| Median Home Value | $529,939 |
| Average Home Value | $569,469 |
Housing Distribution
Address Breakdown
Residential
22,221
Single Family
21,171
Multi-Family
1,050
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
