Legacy 412 Modular Plan, Rapid City South DakotaBlack HawkSD57718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Black Hawk at Legacy 412 Modular Plan, Rapid City South Dakota, Black Hawk, SD, 57718 priced at $325,000 pairs $2,117/mo rent with $63/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,117/mo, and annual cash flow comes to $755/yr on $107,738 invested. Return on cash invested is 20.61% in year one, and rental yield stands at 7.82% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 106.76% and total cumulative return in cash reaches $115,021. For financing, Ziffy Mortgage’s DSCR program evaluates $2,117/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57718, Black Hawk, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,174 (100%) |
| Owner Occupied HU | 2,560 (80.7%) |
| Renter Occupied HU | 467 (14.7%) |
| Vacant Housing Units | 147 ( 4.6%) |
| Median Home Value | $311,684 |
| Average Home Value | $333,230 |
Housing Distribution
Address Breakdown
Residential
2,850
Single Family
2,850
Multi-Family
0
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Liechty Homes
Mls Name: Liechty Homes
Mls ID: #N/A