Legacy 2374 Plan, Boulder Creek EstatesKingmanAZ86401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingman at Legacy 2374 Plan, Boulder Creek Estates, Kingman, AZ, 86401 with 5% annual appreciation on a $545,500 basis while $3,293/mo rent supports operations. Total monthly income totals $3,293/mo and a $2,670/mo payment preserves $68/mo for cash returns. Annual cash flow comes to $821/yr on $179,470 deployed, and return on cash invested reaches 20.52% in year one. Equity gained on principal adds $3,520/yr, and five-year appreciation sums $150,712 alongside rental yield of 7.24%. Five-year ROI measures 105.72% and total cumulative return in cash totals $189,733.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,293/mo property income versus a $2,670/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86401, Kingman, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,001 (100%) |
| Owner Occupied HU | 9,628 (68.8%) |
| Renter Occupied HU | 3,118 (22.3%) |
| Vacant Housing Units | 1,255 ( 9.0%) |
| Median Home Value | $301,790 |
| Average Home Value | $356,616 |
Housing Distribution
Address Breakdown
Residential
12,635
Single Family
9,196
Multi-Family
3,439
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices