Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Danville at Legacy 2177 Plan, The Bevy, Danville, IN, 46122 earns $855/mo cash flow from $2,992/mo rent with a $1,742/mo payment. Total monthly income totals $2,992/mo, and annual cash flow totals $10,265/yr on $118,014 capital. ROI tracks 28.61% on current figures, and rental yield reads 10.09% at a $356,000 purchase. Equity gained on principal adds $2,297/yr, and 5% annual appreciation supports $98,356 over five years. Five-year ROI reaches 149.25% and total cumulative return in cash sums $176,138. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,992/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46122, Danville, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,372 (100%) |
| Owner Occupied HU | 5,687 (77.1%) |
| Renter Occupied HU | 1,515 (20.6%) |
| Vacant Housing Units | 170 ( 2.3%) |
| Median Home Value | $320,534 |
| Average Home Value | $354,582 |
Residential
7,196
Single Family
6,860
Multi-Family
336
Businesses
448
Date | Event | Price |
|---|---|---|
| 2024-05-03 | Listed for sale | $356,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amy Smay • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A
