LEED 1445 Plan, Winlock HeightsWinlockWA98596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winlock at LEED 1445 Plan, Winlock Heights, Winlock, WA, 98596 generates $2,599/mo in rent and, after a $1,853/mo payment, leaves $298/mo in cash flow. Total monthly income is $2,599/mo, and annual cash flow is $3,580/yr on $125,473 invested. Return on cash invested sits at 22.76% in year one, and rental yield is 8.24% on a $378,500 entry. Equity gained on principal adds $2,442/yr, while 5% annual appreciation builds toward $104,573 over five years. Five-year ROI reaches 118.02% and total cumulative return in cash sums $148,078. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,599/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98596, Winlock, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,082 (100%) |
| Owner Occupied HU | 2,414 (78.3%) |
| Renter Occupied HU | 506 (16.4%) |
| Vacant Housing Units | 162 ( 5.3%) |
| Median Home Value | $517,834 |
| Average Home Value | $594,268 |
Housing Distribution
Address Breakdown
Residential
2,711
Single Family
2,688
Multi-Family
23
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • GNU Development
Mls Name: GNU Development
Mls ID: #N/A