Layla Plan, Forest Edge by Toll BrothersHugerSC29450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huger at Layla Plan, Forest Edge by Toll Brothers, Huger, SC, 29450 listed at $578,995 pairs $4,018/mo rent with a $2,834/mo payment to leave $571/mo cash flow. Total monthly income runs $4,018/mo, and annual cash flow reaches $6,855/yr on $190,489 cash to close. Return on cash invested measures 23.66% in year one, and rental yield registers 8.33% at a $578,995 basis. Equity gained on principal adds $3,736/yr, and annual property appreciation at 5% supports $159,966 by year five. Five-year ROI tracks 122.62% and total cumulative return in cash totals $233,585. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,018/mo property income relative to a $2,834/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29450, Huger, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,809 (100%) |
| Owner Occupied HU | 1,481 (81.9%) |
| Renter Occupied HU | 166 ( 9.2%) |
| Vacant Housing Units | 162 ( 9.0%) |
| Median Home Value | $216,573 |
| Average Home Value | $370,140 |
Housing Distribution
Address Breakdown
Residential
1,894
Single Family
1,894
Multi-Family
0
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie W. & Stacey K. • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A