Layla Plan, Cascadia RidgeEstacadaOR97023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Estacada at Layla Plan, Cascadia Ridge, Estacada, OR, 97023 listed at $508,990 pairs $3,859/mo rent with a $2,491/mo payment to leave $787/mo cash flow. Total monthly income runs $3,859/mo, and annual cash flow reaches $9,443/yr on $167,458 cash to close. Return on cash invested measures 25.7% in year one, and rental yield registers 9.1% at a $508,990 basis. Equity gained on principal adds $3,284/yr, and annual property appreciation at 5% supports $140,625 by year five. Five-year ROI tracks 133.65% and total cumulative return in cash totals $223,810. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,859/mo property income relative to a $2,491/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97023, Estacada, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,169 (100%) |
| Owner Occupied HU | 4,102 (79.4%) |
| Renter Occupied HU | 776 (15.0%) |
| Vacant Housing Units | 291 ( 5.6%) |
| Median Home Value | $610,780 |
| Average Home Value | $670,964 |
Housing Distribution
Address Breakdown
Residential
4,391
Single Family
4,300
Multi-Family
91
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
