Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at Lavon Plan, The Preserve, Justin, TX, 76247 offers a 11.21% rental yield on a $440,990 purchase with $4,121/mo rent. Total monthly income registers $4,121/mo, and a $2,158/mo payment leaves $985/mo available for distribution. Annual cash flow reaches $11,826/yr on $146,188 to close, and return on cash invested stands at 28% in year one. Equity gained on principal adds $2,846/yr while 5% annual appreciation supports $121,837 over five years. Portfolio math shows five-year ROI at 147.44% and total cumulative return in cash at $215,541. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,121/mo property income against a $2,158/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $440,990 |
| 2025-01-23 | Price change | $436,990 |
| 2025-01-07 | Price change | $433,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A
