Laurelhurst Plan, Pleasant WoodsVancouverWA98686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vancouver at Laurelhurst Plan, Pleasant Woods, Vancouver, WA, 98686 generates $5,994/mo in rent and, after a $4,277/mo payment, leaves $741/mo in cash flow. Total monthly income is $5,994/mo, and annual cash flow is $8,894/yr on $287,513 invested. Return on cash invested sits at 23.15% in year one, and rental yield is 8.23% on a $873,900 entry. Equity gained on principal adds $5,639/yr, while 5% annual appreciation builds toward $241,442 over five years. Five-year ROI reaches 119.98% and total cumulative return in cash sums $344,965. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,994/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98686, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,589 (100%) |
| Owner Occupied HU | 6,808 (71.0%) |
| Renter Occupied HU | 2,388 (24.9%) |
| Vacant Housing Units | 393 ( 4.1%) |
| Median Home Value | $649,118 |
| Average Home Value | $671,366 |
Housing Distribution
Address Breakdown
Residential
9,344
Single Family
8,762
Multi-Family
582
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • New Tradition Homes
Mls Name: New Tradition Homes
Mls ID: #N/A