Laurel Plan, Trail View SouthAppletonWI54913
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.16% yield at Laurel Plan, Trail View South, Appleton, WI, 54913 in Appleton is solid, but the $2,044/mo payment compresses net cash flow to $40/mo at $454,500. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $125,570 by year five, and $4,186/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.51) without U.S. income documentation. Total projected return: $175,946.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.5% |
| Monthly Cash Flow | $40 | $450 |
City averages based on Appleton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,090 |
| Total Monthly Debt Service | $2,869 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54913, Appleton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,688 (100%) |
| Owner Occupied HU | 7,070 (66.1%) |
| Renter Occupied HU | 3,316 (31.0%) |
| Vacant Housing Units | 302 ( 2.8%) |
| Median Home Value | $407,179 |
| Average Home Value | $458,279 |
Housing Distribution
Address Breakdown
Residential
10,785
Single Family
8,901
Multi-Family
1,884
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54913, Appleton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,688 (100%) |
| Owner Occupied HU | 7,070 (66.1%) |
| Renter Occupied HU | 3,316 (31.0%) |
| Vacant Housing Units | 302 ( 2.8%) |
| Median Home Value | $407,179 |
| Average Home Value | $458,279 |
Housing Distribution
Address Breakdown
Residential
10,785
Single Family
8,901
Multi-Family
1,884
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices