Laurel Plan, Bella Vista Farms, San Tan Valley, AZ, 85140 | $838/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1972 sft

1111 S Rowen, Mesa, AZ, 85208

Seaside w/Loft Plan, North Shore at Promenade

2 Bed
3 Bath
2922 sft

Seaside w/Loft Plan, North Shore at Promenade, Q70jho San Tan Valley, AZ, 85144

3 Bed
2 Bath
1919 sft

3341 E Canary Way, Chandler, AZ, 85286

Holbert Plan, Harvest - Meadows Collection

4 Bed
3 Bath
2088 sft

Holbert Plan, Harvest - Meadows Collection, Queen Creek, AZ, 85142

Nearby investment properties with comparable prices

4 Bed
2 Bath
1951 sft

1193 E Heather Dr, San Tan Valley, AZ, 85140

3 Bed
2 Bath
1312 sft

8149 E Petunia Ave #1095, Mesa, AZ, 85212

$ 433,590

ROI

Cash Flow/m

4 Bed
3 Bath
2049 sft

2393 E Fortana Dr, San Tan Valley, AZ, 85143

4 Bed
3 Bath
2049 sft

3642 E Audrey Dr, San Tan Valley, AZ, 85143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Tan Valley at Laurel Plan, Bella Vista Farms, San Tan Valley, AZ, 85140 earns $838/mo cash flow from $3,852/mo rent with a $2,496/mo payment. Total monthly income totals $3,852/mo, and annual cash flow totals $10,050/yr on $167,787 capital. ROI tracks 26.05% on current figures, and rental yield reads 9.06% at a $509,990 purchase. Equity gained on principal adds $3,291/yr, and 5% annual appreciation supports $140,901 over five years. Five-year ROI reaches 135.38% and total cumulative return in cash sums $227,148. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,852/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA