Larkspur Plan, Delray Trails : The VillasDelray BeachFL33484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delray Beach at Larkspur Plan, Delray Trails: The Villas, Delray Beach, FL, 33484 priced at $437,990 converts $2,672/mo rent into after a $2,144/mo obligation. Total monthly income equals $2,672/mo. Return on cash invested prints 17.97% in year one, and rental yield reads 7.32% against a $437,990 entry. Equity gained on principal adds $2,826/yr, while 5% annual appreciation compiles into $121,009 by year five. Five-year ROI reaches 93.04% and total cumulative return in cash sums $135,087. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,672/mo property income covering a $2,144/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33484, Delray Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,635 (100%) |
| Owner Occupied HU | 12,163 (65.3%) |
| Renter Occupied HU | 3,234 (17.4%) |
| Vacant Housing Units | 3,238 (17.4%) |
| Median Home Value | $325,221 |
| Average Home Value | $402,350 |
Housing Distribution
Address Breakdown
Residential
17,354
Single Family
9,426
Multi-Family
7,928
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A