Larkspur Plan, Bella Vista Farms,San Tan Valley,AZ,85140

Investment Highlights

Rental property for sale in San Tan Valley at Larkspur Plan, Bella Vista Farms, San Tan Valley, AZ, 85140 generates $2,986/mo in rent and, after a $2,051/mo payment, leaves $509/mo in cash flow. Total monthly income is $2,986/mo, and annual cash flow is $6,108/yr on $138,895 invested. Return on cash invested sits at 24.31% in year one, and rental yield is 8.55% on a $418,990 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation builds toward $115,759 over five years. Five-year ROI reaches 126.11% and total cumulative return in cash sums $175,154. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,986/mo property income rather than buyer’s personal income.