Larkspur Craftsman Plan, Munhall Glen of St. Charles, Saint Charles, IL, 60174 | $500/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Santa Rosa Plan, Algonquin Meadows : Single Family

4 Bed
3 Bath
3064 sft

Santa Rosa Plan, Algonquin Meadows : Single Family, Algonquin, IL, 60102

5 Bed
5 Bath
3378 sft

38W351 Foxwood Ln, Saint Charles, IL, 60175

4 Bed
4 Bath
3950 sft

30 Danada Dr, Wheaton, IL, 60189

5 Bed
5 Bath
3172 sft

1242 Deerpath Dr, Yorkville, IL, 60560

Nearby investment properties with comparable prices

4 Bed
3 Bath
3145 sft

Hudson Plan, Leighton Pointe, Plainfield, IL, 60585

4 Bed
3 Bath
2995 sft

LOT 77 Houtz Cir, Elburn, IL, 60119

5 Bed
3 Bath
3065 sft

LOT 75 Houtz Cir, Elburn, IL, 60119

4 Bed
3 Bath
3848 sft

2652 Hansford Ave, Batavia, IL, 60510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Charles at Larkspur Craftsman Plan, Munhall Glen of St. Charles, Saint Charles, IL, 60174 offers a 9.46% rental yield on a $710,500 purchase with $5,604/mo rent. Total monthly income registers $5,604/mo, and a $3,478/mo payment leaves $500/mo available for distribution. Annual cash flow reaches $6,005/yr on $233,755 to close, and return on cash invested stands at 22.63% in year one. Equity gained on principal adds $4,585/yr while 5% annual appreciation supports $196,298 over five years. Portfolio math shows five-year ROI at 118.71% and total cumulative return in cash at $277,500. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,604/mo property income against a $3,478/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$175 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60174, Saint Charles, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,039 (100%)
Owner Occupied HU	9,143 (65.1%)
Renter Occupied HU	4,174 (29.7%)
Vacant Housing Units	722 ( 5.1%)
Median Home Value	$401,856
Average Home Value	$449,093