Largo Plan, Marisol Pointe at MiraBay Florida Series, Apollo Beach, FL, 33572 | $1,320/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2688 sft

4001 W Leona St, Tampa, FL, 33629

4 Bed
3 Bath
2640 sft

4401 W Cleveland St, Tampa, FL, 33609

2 Bed
2 Bath
1176 sft

5305 Bay Club Cir #5305, Tampa, FL, 33607

3 Bed
2 Bath
1772 sft

2047 Iowa Ave NE, Saint Petersburg, FL, 33703

Nearby investment properties with comparable prices

2 Bed
2 Bath
1655 sft

9457 Shorebird Ct, Parrish, FL, 34219

3 Bed
3 Bath
2068 sft

9767 Crescent Moon Dr, Riverview, FL, 33578

6 Bed
3 Bath
3326 sft

15122 Crosshall Stream Dr, Wimauma, FL, 33598

3 Bed
3 Bath
2209 sft

12349 49th St E, Parrish, FL, 34219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Apollo Beach at Largo Plan, Marisol Pointe at MiraBay Florida Series, Apollo Beach, FL, 33572 offers a 10.81% rental yield on a $562,990 purchase with $5,071/mo rent. Total monthly income registers $5,071/mo, and a $2,756/mo payment leaves $1,320/mo available for distribution. Annual cash flow reaches $15,846/yr on $185,224 to close, and return on cash invested stands at 28.62% in year one. Equity gained on principal adds $3,633/yr while 5% annual appreciation supports $155,544 over five years. Portfolio math shows five-year ROI at 150.12% and total cumulative return in cash at $278,060. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,071/mo property income against a $2,756/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$14 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,329 (100%)
Owner Occupied HU	9,981 (74.9%)
Renter Occupied HU	1,908 (14.3%)
Vacant Housing Units	1,440 (10.8%)
Median Home Value	$548,592
Average Home Value	$602,214