Largo 1723 Plan, North Lake HavasuLake Havasu CityAZ86404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at Largo 1723 Plan, North Lake Havasu, Lake Havasu City, AZ, 86404 offers $3,118/mo rent that, after a $2,143/mo payment, leaves $530/mo cash flow. Total monthly income is $3,118/mo, and annual cash flow is $6,358/yr on $145,164 cash. Return on cash invested measures 24.29% in year one, and rental yield stands at 8.54% at a $437,900 entry. Equity gained on principal adds $2,826/yr while 5% annual appreciation compounds into $120,984 by year five. Five-year ROI records 125.96% and total cumulative return in cash reaches $182,843. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,118/mo property income versus a $2,143/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86404, Lake Havasu City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,646 (100%) |
| Owner Occupied HU | 7,575 (59.9%) |
| Renter Occupied HU | 1,743 (13.8%) |
| Vacant Housing Units | 3,328 (26.3%) |
| Median Home Value | $465,210 |
| Average Home Value | $510,466 |
Housing Distribution
Address Breakdown
Residential
10,995
Single Family
10,093
Multi-Family
902
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • NBH Homes LLC
Mls Name: NBH Homes LLC
Mls ID: #N/A