Largo - Magnolia Bay Plan, Magnolia Bay Estates, Freeport, FL, 32439 | 7.78% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1977 sft

741 Cocobolo Dr, Santa Rosa Beach, FL, 32459

2 Bed
2 Bath
1200 sft

9500 Grand Sandestin Blvd #2707, Miramar Beach, FL, 32550

2 Bed
2 Bath
1014 sft

114 Mainsail Dr UNIT 423, Miramar Beach, FL, 32550

4 Bed
3 Bath
2401 sft

136 Buxtons Way, Freeport, FL, 32439

Nearby investment properties with comparable prices

Sycamore III G Plan, Starburst at Hammock Bay

4 Bed
2 Bath
2779 sft

Sycamore III G Plan, Starburst at Hammock Bay, Freeport, FL, 32439

Sycamore III G Plan, Bird Song at Hammock Bay

4 Bed
2 Bath
2779 sft

Sycamore III G Plan, Bird Song at Hammock Bay, Freeport, FL, 32439

4 Bed
2 Bath
1799 sft

74 Nellie Preserve Ln, Santa Rosa Beach, FL, 32459

4 Bed
2 Bath
1799 sft

75 Nellie Preserve Ln, Santa Rosa Beach, FL, 32459

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,912/mo. Return on cash invested prints 19.5% in year one, and rental yield reads 7.78% against a $603,514 entry. Equity gained on principal adds $3,894/yr, while 5% annual appreciation compiles into $166,740 by year five. Five-year ROI reaches 101.19% and total cumulative return in cash sums $200,915. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,912/mo property income covering a $2,954/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32439, Freeport, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,758 (100%)
Owner Occupied HU	6,065 (69.3%)
Renter Occupied HU	1,455 (16.6%)
Vacant Housing Units	1,238 (14.1%)
Median Home Value	$440,147
Average Home Value	$573,561