Laramie Plan, Hidden CreekFrederickCO80530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frederick at Laramie Plan, Hidden Creek, Frederick, CO, 80530 offers $3,086/mo rent that, after a $2,471/mo payment, leaves $114/mo cash flow. Total monthly income is $3,086/mo, and annual cash flow is $1,365/yr on $166,112 cash. Return on cash invested measures 20.88% in year one, and rental yield stands at 7.33% at a $504,900 entry. Equity gained on principal adds $3,258/yr while 5% annual appreciation compounds into $139,495 by year five. Five-year ROI records 107.63% and total cumulative return in cash reaches $178,786. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,086/mo property income versus a $2,471/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80530, Frederick, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,485 (100%) |
| Owner Occupied HU | 2,149 (86.5%) |
| Renter Occupied HU | 265 (10.7%) |
| Vacant Housing Units | 71 ( 2.9%) |
| Median Home Value | $556,495 |
| Average Home Value | $578,614 |
Housing Distribution
Address Breakdown
Residential
2,093
Single Family
2,093
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
