Lapis Plan, Prairie SongWindsorCO80550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at Lapis Plan, Prairie Song, Windsor, CO, 80550 uses $175,670 cash to close to unlock $5,408/yr annual cash flow and $451/mo monthly cash flow. Total monthly income runs $3,562/mo, and a $2,613/mo payment keeps the spread at $451/mo. Purchase price stands at $533,950, and rental yield measures 8.01% with $3,562/mo rent. Return on cash invested shows 23.14% in year one, and 5% annual appreciation builds toward $147,521 over five years. Five-year ROI reaches 119.65% and total cumulative return in cash records $210,191. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,562/mo property income covering a $2,613/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80550, Windsor, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,394 (100%) |
| Owner Occupied HU | 14,774 (76.2%) |
| Renter Occupied HU | 3,363 (17.3%) |
| Vacant Housing Units | 1,257 ( 6.5%) |
| Median Home Value | $618,645 |
| Average Home Value | $669,939 |
Housing Distribution
Address Breakdown
Residential
18,927
Single Family
17,700
Multi-Family
1,227
Businesses
1,044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
