Lapis Plan, Foxhaven, Bealeton, VA, 22712 | 7.08% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Lapis Plan, Foxhaven, Bealeton, VA, 22712 | 7.08% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3780 sft

5024 Gray Fox Dr, Bealeton, VA, 22712

4 Bed
5 Bath
3440 sft

5021 Gray Fox Dr, Bealeton, VA, 22712

4 Bed
3 Bath
3460 sft

5016 Gray Fox Dr, Bealeton, VA, 22712

4 Bed
3 Bath
3530 sft

Hemingway Plan, Foxhaven, Bealeton, VA, 22712

Nearby investment properties with comparable prices

4 Bed
4 Bath
3962 sft

2033 Magnolia Cir, Culpeper, VA, 22701

2 Bed
2 Bath
1820 sft

27478 Old Office Rd, Culpeper, VA, 22701

3 Bed
3 Bath
3280 sft

Hopewell Plan, The Greens, Culpeper, VA, 22701

4 Bed
3 Bath
2198 sft

LOT 2 Cedar Ridge Rd, Rapidan, VA, 22733

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bealeton at Lapis Plan, Foxhaven, Bealeton, VA, 22712 with 5% annual appreciation on a $609,999 basis while $3,600/mo rent supports operations. 78% in year one. Equity gained on principal adds $3,936/yr, and five-year appreciation sums $168,531 alongside rental yield of 7.08%. Five-year ROI measures 101.85% and total cumulative return in cash totals $204,403. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,600/mo property income versus a $2,986/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

There's a lot to love about the Lapis floor plan! The charming front porch leads to an inviting, open layout. This level will be built with either a flex space or a study. A kitchen with a center island flows into a dining room and a great room, complete with a center-meet sliding door. Upstairs, the primary suite offers a full private bath and a spacious walk-in closet. Adjacent are two additional bedrooms, each with their own walk-in closets. The second level will be built with either a loft or a fourth bedroom. Additional features may include a deck or a covered patio!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22712, Bealeton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,926 (100%)
Owner Occupied HU	3,008 (76.6%)
Renter Occupied HU	741 (18.9%)
Vacant Housing Units	177 ( 4.5%)
Median Home Value	$490,210
Average Home Value	$574,192