Langston Plan, Ellwood - Signature Collection, Iowa Colony, TX, 77583 | 6.82% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

5 Bed
2 Bath
3031 sft

3412 Rosedale St, Houston, TX, 77004

3 Bed
2 Bath
1626 sft

403 Christina Ln, Friendswood, TX, 77546

4 Bed
2 Bath
1702 sft

5013 Camden Ln, Pearland, TX, 77584

3 Bed
2 Bath
1536 sft

6730 Dayridge Ln, Houston, TX, 77048

Nearby investment properties with comparable prices

4 Bed
3 Bath
2809 sft

2706 Ruby Laurel Dr, Rosharon, TX, 77583

4 Bed
4 Bath
2767 sft

807 Yard Master Trl, Rosharon, TX, 77583

4 Bed
3 Bath
2697 sft

530 Pinot Noir Dr, Alvin, TX, 77511

$ 433,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

3323 Daily Harvest, Pearland, TX, 77584

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

86% in year one. Equity gained on principal adds $3,291/yr, and five-year appreciation sums $140,901 alongside rental yield of 6.82%. Five-year ROI measures 76.94% and total cumulative return in cash totals $129,096. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,899/mo property income versus a $2,496/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,326 (100%)
Owner Occupied HU	17,291 (81.1%)
Renter Occupied HU	1,560 ( 7.3%)
Vacant Housing Units	2,475 (11.6%)
Median Home Value	$360,995
Average Home Value	$403,554