Langley Plan, Dow's HillsWashingtonOK73093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at Langley Plan, Dow's Hills, Washington, OK, 73093 generates $2,713/mo in rent and, after a $1,943/mo payment, leaves $178/mo in cash flow. Total monthly income is $2,713/mo, and annual cash flow is $2,134/yr on $131,600 invested. Return on cash invested sits at 21.53% in year one, and rental yield is 8.2% on a $396,984 entry. Equity gained on principal adds $2,562/yr, while 5% annual appreciation builds toward $109,679 over five years. Five-year ROI reaches 111.79% and total cumulative return in cash sums $147,113. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,713/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73093, Washington, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,575 (100%) |
| Owner Occupied HU | 1,255 (79.7%) |
| Renter Occupied HU | 215 (13.7%) |
| Vacant Housing Units | 105 ( 6.7%) |
| Median Home Value | $291,952 |
| Average Home Value | $328,813 |
Housing Distribution
Address Breakdown
Residential
1,230
Single Family
1,230
Multi-Family
0
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ideal Homes
Mls Name: Ideal Homes
Mls Provider:
Mls ID: #N/A