Landmark Series - Southfork Plan, Hunters Glen, Jarrell, TX, 76537 | $1,031/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Landmark Series - Southfork Plan, Hunters Glen, Jarrell, TX, 76537 | $1,031/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Plan Barletta Plan, Santa Rita Ranch: 90ft. lots

4 Bed
6 Bath
3184 sft

Plan Barletta Plan, Santa Rita Ranch: 90ft. lots, Liberty Hill, TX, 78642

The Roosevelt II Plan, Bluffview Reserve

5 Bed
4 Bath
3748 sft

The Roosevelt II Plan, Bluffview Reserve, Leander, TX, 78641

5 Bed
4 Bath
3552 sft

309 Ridge Run Dr, Georgetown, TX, 78628

4 Bed
- Bath
2548 sft

400 Canyon View Rd, Georgetown, TX, 78628

Nearby investment properties with comparable prices

4 Bed
3 Bath
2051 sft

Oxford Plan, Nolina, Georgetown, TX, 78633

4 Bed
2 Bath
1977 sft

524 Bobcat Creek Dr, Jarrell, TX, 76537

3 Bed
2 Bath
1931 sft

Adalynn Plan, Nolina, Georgetown, TX, 78633

3 Bed
2 Bath
1931 sft

Adalynn Plan, Nolina, Georgetown, TX, 78633

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income registers $3,804/mo, and a $1,909/mo payment leaves $1,031/mo available for distribution. Annual cash flow reaches $12,366/yr on $129,282 to close, and return on cash invested stands at 29.47% in year one. Equity gained on principal adds $2,517/yr while 5% annual appreciation supports $107,747 over five years. Portfolio math shows five-year ROI at 155.36% and total cumulative return in cash at $200,849. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,804/mo property income against a $1,909/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Hunters Glen in Jarrell, Texas, a new home community featuring new build homes in a central location with a charming small-town feel. Embrace the convenience of quick access to I-35, ensuring easy travel to Waco or Austin, making your dream of buying a new home in the Austin area a reality. Our new houses in this community cater to diverse lifestyles, presenting an array of floor plans that perfectly blend luxury and practicality. Each home in Hunters Glen boasts open-concept living spaces, walk-in closets, and stunning kitchens.The allure of new construction homes near Austin and the inviting array of community amenities set Hunters Glen apart. Picture yourself exploring the hike and bike trails, watching an exciting soccer match at the field, or engaging in some friendly competition on the basketball court. Children will enjoy hours of fun in the playground while the pavilion stands ready to host your most memorable celebrations..Come be a part of this exciting community and seize the opportunity to secure your new home in Jarrell, Texas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281