Landmark - Avalon Plan, Walden Pond, Forney, TX, 75126 | 8.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1451 sft

1704 Crossbill St, Forney, TX, 75126

4 Bed
2 Bath
1892 sft

3312 Buttonbush Dr, Royse City, TX, 75189

3 Bed
2 Bath
1330 sft

1247 Delmita Dr, Forney, TX, 75126

Investment Property+ 1 more

4 Bed
3 Bath
2232 sft

4727 Ashbrook Rd, Dallas, TX, 75227

Nearby investment properties with comparable prices

3 Bed
2 Bath
1403 sft

1201 Tulip Trl, Mesquite, TX, 75149

3 Bed
2 Bath
1451 sft

1357 Wedgeleaf Ln, Forney, TX, 75126

3 Bed
2 Bath
1461 sft

121 Cedar Sage Ln, Balch Springs, TX, 75181

4 Bed
2 Bath
1720 sft

3134 Maplehurst Ave, Crandall, TX, 75114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,023/mo. Return on cash invested measures 19.86% and rental yield reads 8.52% at the current $284,990. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,737 by year five. Five-year ROI prints 103.83% and total cumulative return in cash totals $98,091. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,023/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75126, Forney, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,284 (100%)
Owner Occupied HU	27,587 (80.5%)
Renter Occupied HU	4,836 (14.1%)
Vacant Housing Units	1,861 ( 5.4%)
Median Home Value	$367,112
Average Home Value	$402,384