Landmark - Avalon Plan, Retreat at San Gabriel, Georgetown, TX, 78628 | $2/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Landmark - Avalon Plan, Retreat at San Gabriel, Georgetown, TX, 78628 | $2/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1472 sft

401 Buttercup Creek Blvd UNIT 505, Cedar Park, TX, 78613

3 Bed
2 Bath
1388 sft

1704 Old Mill Rd, Cedar Park, TX, 78613

- Bed
- Bath
- sft

913 Lake Shore Dr, Spicewood, TX, 78669

3 Bed
2 Bath
1708 sft

1016 Flanagan Dr, Leander, TX, 78641

Nearby investment properties with comparable prices

3 Bed
2 Bath
1290 sft

600 Erin Cir, Leander, TX, 78641

2 Bed
2 Bath
1344 sft

22001 Moffat Dr, Briarcliff, TX, 78669

3 Bed
2 Bath
1743 sft

521 Mackenzie Way, Leander, TX, 78641

2 Bed
1 Bath
814 sft

6000 Shepherd Mountain Cv APT 817, Austin, TX, 78730

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,348/mo, and annual cash flow records $18/yr on $109,392 to close. Return on cash invested measures 19.93% and rental yield reads 8.54% at the current $329,990. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,170 by year five. Five-year ROI prints 104.14% and total cumulative return in cash totals $113,923.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,348/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Find your new home in Retreat at San Gabriel located in Georgetown, Texas. It is the only community with a low tax rate that has walkable access to the San Gabriel River! Enjoy the beautiful surroundings of the Texas Hill Country, the small-town charm of Georgetown, and the nearby bustle of Austin - all in one beautiful community. With proximity to a handful of parks, you can camp out at Cedar Breaks Park, swim at Blue Hole Park, or catch a concert at San Gabriel Park. Georgetown is also home to the most beautiful town square in Texas, where concerts and festivals are hosted, including the Annual Red Poppy Festival. Retreat at San Gabriel's homes feature some of our most popular floor plans. With a mix of one- and two-story homes, each will have a two-, three- or four-car garage along with oversized walk-in closets, open-concept layouts, and chef-inspired kitchens.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,063 (100%)
Owner Occupied HU	17,834 (68.4%)
Renter Occupied HU	5,988 (23.0%)
Vacant Housing Units	2,241 ( 8.6%)
Median Home Value	$621,770
Average Home Value	$685,602