Landmark - Avalon Plan, Cielo, Conroe, TX, 77303 | 8.26% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
2 Bath
1539 sft

24943 Fm 2090 Rd W, Splendora, TX, 77372

3 Bed
2 Bath
1273 sft

31441 Moore Rd, Magnolia, TX, 77354

3 Bed
2 Bath
1376 sft

29007 Loddington St, Spring, TX, 77386

3 Bed
2 Bath
1553 sft

29514 N Legends Bend Dr, Spring, TX, 77386

Nearby investment properties with comparable prices

4 Bed
2 Bath
1459 sft

1797 Lofty Cedar Ct, Conroe, TX, 77301

3 Bed
2 Bath
- sft

11844 Woodcrest Dr, Willis, TX, 77318

3 Bed
3 Bath
1433 sft

125 Camelot Place Ct, Conroe, TX, 77304

3 Bed
2 Bath
1402 sft

1792 Lofty Cedar Ct, Conroe, TX, 77301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $1,769/mo. Return on cash invested measures 19.08% and rental yield reads 8.26% at the current $256,990. Equity gained on principal adds $1,658/yr, and 5% annual appreciation supports $71,002 by year five. Five-year ROI prints 99.65% and total cumulative return in cash totals $84,896. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,769/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77303, Conroe, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,577 (100%)
Owner Occupied HU	6,547 (68.4%)
Renter Occupied HU	2,463 (25.7%)
Vacant Housing Units	567 ( 5.9%)
Median Home Value	$305,121
Average Home Value	$343,028