Lancaster Plan, The Estates at Casteel,Bethlehem,GA,30620

Investment Highlights

Rental property for sale in Bethlehem at Lancaster Plan, The Estates at Casteel, Bethlehem, GA, 30620 priced at $435,900 pairs $3,445/mo rent with $792/mo cash flow after a $2,134/mo payment. Total monthly income equals $3,445/mo, and annual cash flow comes to $9,499/yr on $144,501 invested. Return on cash invested is 26.48% in year one, and rental yield stands at 9.48% on a $435,900 basis. Equity gained on principal adds $2,813/yr, and 5% annual appreciation accumulates to $120,431 by year five. Five-year ROI measures 137.97% and total cumulative return in cash reaches $199,363. For financing, Ziffy Mortgage’s DSCR program evaluates $3,445/mo property income against a $2,134/mo payment instead of your W2s, 1099s, or Tax returns.