Lancaster Plan, The Estates at Casteel, Bethlehem, GA, 30620 | $407/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2053 sft

Cardiff Plan, Eastlyn Crossing, Flowery Branch, GA, 30542

3 Bed
3 Bath
1993 sft

1006 Trichur Road, Statham, GA, 30666

4 Bed
3 Bath
2252 sft

242 Beckenham Ln, Dacula, GA, 30019

4 Bed
3 Bath
1764 sft

3119 Tadmore Ct, Dacula, GA, 30019

Nearby investment properties with comparable prices

3 Bed
3 Bath
1855 sft

7269 Mulberry Trace Ln, Flowery Branch, GA, 30542

3 Bed
3 Bath
1855 sft

7261 Mulberry Trace Ln, Flowery Branch, GA, 30542

3 Bed
3 Bath
1994 sft

1493 Martin Nash Rd SW, Lilburn, GA, 30047

4 Bed
3 Bath
3675 sft

981 Charles Hall Dr, Dacula, GA, 30019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethlehem at Lancaster Plan, The Estates at Casteel, Bethlehem, GA, 30620 earns $407/mo cash flow from $3,060/mo rent with a $2,134/mo payment. Total monthly income totals $3,060/mo, and annual cash flow totals $4,879/yr on $144,501 capital. ROI tracks 23.29% on current figures, and rental yield reads 8.42% at a $435,900 purchase. Equity gained on principal adds $2,813/yr, and 5% annual appreciation supports $120,431 over five years. Five-year ROI reaches 120.82% and total cumulative return in cash sums $174,583. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,060/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA