Lakewood Plan, Swan Woods3f99dx AthensAL35613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in 3f99dx Athens at Lakewood Plan, Swan Woods, 3f99dx Athens, AL, 35613 priced at $470,199 converts $2,592/mo rent into after a $2,301/mo obligation. Total monthly income equals $2,592/mo. Return on cash invested prints 19.43% in year one, and rental yield reads 6.62% against a $470,199 entry. Equity gained on principal adds $3,034/yr, while 5% annual appreciation compiles into $129,907 by year five. Five-year ROI reaches 99.6% and total cumulative return in cash sums $155,243. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,592/mo property income covering a $2,301/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35613, Athens, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,937 (100%) |
| Owner Occupied HU | 9,026 (82.5%) |
| Renter Occupied HU | 1,520 (13.9%) |
| Vacant Housing Units | 391 ( 3.6%) |
| Median Home Value | $336,500 |
| Average Home Value | $377,614 |
Housing Distribution
Address Breakdown
Residential
11,392
Single Family
11,274
Multi-Family
118
Businesses
298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stone Martin Builders
Mls Name: Stone Martin Builders
Mls Provider:
Mls ID: #N/A