Lakewood Plan, Paces EstatesLithia SpringsGA30122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lithia Springs at Lakewood Plan, Paces Estates, Lithia Springs, GA, 30122 offers $3,361/mo rent that, after a $2,164/mo payment, leaves $670/mo cash flow. Total monthly income is $3,361/mo, and annual cash flow is $8,042/yr on $146,559 cash. Return on cash invested measures 25.4% in year one, and rental yield stands at 9.12% at a $442,110 entry. Equity gained on principal adds $2,853/yr while 5% annual appreciation compounds into $122,147 by year five. Five-year ROI records 132.15% and total cumulative return in cash reaches $193,681. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,361/mo property income versus a $2,164/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30122, Lithia Springs, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,610 (100%) |
| Owner Occupied HU | 5,133 (44.2%) |
| Renter Occupied HU | 5,507 (47.4%) |
| Vacant Housing Units | 970 ( 8.4%) |
| Median Home Value | $295,031 |
| Average Home Value | $294,237 |
Housing Distribution
Address Breakdown
Residential
10,479
Single Family
6,447
Multi-Family
4,032
Businesses
1,002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McKinley Homes
Mls Name: McKinley Homes
Mls ID: #N/A