Lakeway - SH 5414 Plan, Lakewood at Brookhollow, Prosper, TX, 75078 | 7.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4104 sft

1806 Rollins Dr, Allen, TX, 75013

4 Bed
4 Bath
3475 sft

3543 Nautical Dr, Frisco, TX, 75034

3 Bed
4 Bath
3115 sft

6644 Josephine St, Plano, TX, 75024

5 Bed
4 Bath
3975 sft

1290 Polo Heights Dr, Frisco, TX, 75033

Nearby investment properties with comparable prices

3 Bed
4 Bath
2437 sft

3467 Melvia, Frisco, TX, 75033

4 Bed
5 Bath
3680 sft

841 Bridle Path Pkwy, Aubrey, TX, 76227

$ 802,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

3580 Bluebell Ln #QEN1LX, Qen1lx Prosper, TX, 75078

4 Bed
4 Bath
3057 sft

3057W Plan, Lakewood Village 70'/90', Little Elm, TX, 75068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 16.98% in year one, and rental yield is 7.52% on a $944,000 entry. Equity gained on principal adds $6,091/yr, while 5% annual appreciation builds toward $260,810 over five years. Five-year ROI reaches 88.33% and total cumulative return in cash sums $274,346. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,916/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,313 (100%)
Owner Occupied HU	14,666 (75.9%)
Renter Occupied HU	2,459 (12.7%)
Vacant Housing Units	2,188 (11.3%)
Median Home Value	$704,763
Average Home Value	$764,345