Lakeway - SH 5414 Plan, Inspiration - Grace Village, Wylie, TX, 75098 | 8.23% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2428 sft

9944 Faircrest Dr, Dallas, TX, 75238

5 Bed
4 Bath
3454 sft

830 Montrose Dr, Rockwall, TX, 75087

4 Bed
2 Bath
2338 sft

804 Stoneybrook Dr, Wylie, TX, 75098

3 Bed
2 Bath
1804 sft

8524 Hazel Grv, McKinney, TX, 75071

Nearby investment properties with comparable prices

4 Bed
4 Bath
2693 sft

3509 Kings Ct, Lewisville, TX, 75056

4 Bed
5 Bath
3259 sft

253 Bay Laurel Rd, McKinney, TX, 75071

4 Bed
3 Bath
3032 sft

4417 Brookridge Ave, McKinney, TX, 75071

3 Bed
2 Bath
2724 sft

9130 Vinewood Dr, Dallas, TX, 75228

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 19.13% in year one, and rental yield is 8.23% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 99.84% and total cumulative return in cash sums $262,446. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,478/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75098, Wylie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,342 (100%)
Owner Occupied HU	20,222 (79.8%)
Renter Occupied HU	4,520 (17.8%)
Vacant Housing Units	600 ( 2.4%)
Median Home Value	$465,315
Average Home Value	$527,786