Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$389,900
5 bds3 ba2039sqft
Lakeway - Plan H40L Plan, Roadrunner EstatesTucsonAZ85746
9.4%
Gross Yield
26.66%
ROI
$3,054/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Return on cash invested sits at 26.87% in year one, and rental yield is 9.4% on a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 139.81% and total cumulative return in cash sums $180,709. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,054/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85746, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,847 (100%) |
| Owner Occupied HU | 11,752 (69.8%) |
| Renter Occupied HU | 3,937 (23.4%) |
| Vacant Housing Units | 1,158 ( 6.9%) |
| Median Home Value | $266,835 |
| Average Home Value | $296,257 |
Housing Distribution
Address Breakdown
Residential
14,613
Single Family
12,501
Multi-Family
2,112
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved









