Lake Forest - 3 Car Garage Plan, Wellspring Estates, Celina, TX, 75009 | 4.16% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2706 sft

1202 Morrow Ln, Allen, TX, 75002

3 Bed
3 Bath
1594 sft

1612 Kesser Dr, Plano, TX, 75025

3 Bed
2 Bath
2174 sft

14881 Holly Leaf Dr, Frisco, TX, 75035

2 Bed
2 Bath
1559 sft

3851 Sand Lily Ln, Prosper, TX, 75078

Nearby investment properties with comparable prices

4 Bed
4 Bath
3366 sft

6836 Olive Branch Ave, McKinney, TX, 75071

4 Bed
5 Bath
3530 sft

5814 Windmier Ln, Dallas, TX, 75252

4 Bed
5 Bath
3648 sft

9583 Hedge St, Frisco, TX, 75035

$ 921,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

Coming Soon #1S9W2C, Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,760/mo. ROI tracks 6.88% on current figures, and rental yield reads 4.16% at a $1,083,900 purchase. Equity gained on principal adds $6,994/yr, and 5% annual appreciation supports $299,462 over five years. Five-year ROI reaches 34.13% and total cumulative return in cash sums $119,849. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,760/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75009, Celina, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,429 (100%)
Owner Occupied HU	11,602 (70.6%)
Renter Occupied HU	2,714 (16.5%)
Vacant Housing Units	2,113 (12.9%)
Median Home Value	$589,775
Average Home Value	$647,628