Laithan 6202 Plan, Risland Homes at Legacy GardensProsperTX75078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosper at Laithan 6202 Plan, Risland Homes at Legacy Gardens, Prosper, TX, 75078 uses $325,348 cash to close to unlock $3,755/yr annual cash flow and $313/mo monthly cash flow. Total monthly income runs $7,460/mo, and a $4,840/mo payment keeps the spread at $313/mo. Purchase price stands at $988,900, and rental yield measures 9.05% with $7,460/mo rent. Return on cash invested shows 21.21% in year one, and 5% annual appreciation builds toward $273,215 over five years. Five-year ROI reaches 111.17% and total cumulative return in cash records $361,703. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,460/mo property income covering a $4,840/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$115 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Housing Distribution
Address Breakdown
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
