Laguna Plan, Harvest GroveBakersfieldCA93313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bakersfield at Laguna Plan, Harvest Grove, Bakersfield, CA, 93313 priced at $502,900 converts $3,218/mo rent into $107/mo cash flow after a $2,461/mo obligation. Total monthly income equals $3,218/mo, and annual cash flow totals $1,289/yr on $165,454 invested. Return on cash invested prints 20.84% in year one, and rental yield reads 7.68% against a $502,900 entry. Equity gained on principal adds $3,245/yr, while 5% annual appreciation compiles into $138,942 by year five. Five-year ROI reaches 107.81% and total cumulative return in cash sums $178,374. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,218/mo property income covering a $2,461/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93313, Bakersfield, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,359 (100%) |
| Owner Occupied HU | 13,687 (74.6%) |
| Renter Occupied HU | 4,045 (22.0%) |
| Vacant Housing Units | 627 ( 3.4%) |
| Median Home Value | $372,156 |
| Average Home Value | $428,084 |
Housing Distribution
Address Breakdown
Residential
17,601
Single Family
17,280
Multi-Family
321
Businesses
905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A