Laguna III Plan, Chenango Ranch, Angleton, TX, 77515 | $384/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Laguna III Plan, Chenango Ranch, Angleton, TX, 77515 | $384/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3250 sft

4141 County Road 502e, Sweeny, TX, 77480

5 Bed
4 Bath
4220 sft

1717 S Columbia Dr, West Columbia, TX, 77486

4 Bed
4 Bath
3796 sft

210 River Oaks Dr, Lake Jackson, TX, 77566

6 Bed
3 Bath
2600 sft

554 Six Gun Trl, Angleton, TX, 77515

Nearby investment properties with comparable prices

4 Bed
3 Bath
3260 sft

103 Deer Trl, Lake Jackson, TX, 77566

4 Bed
3 Bath
3264 sft

203 Teakwood St, Lake Jackson, TX, 77566

4 Bed
4 Bath
3537 sft

2 Lakewood Ln, Lake Jackson, TX, 77566

2 Bed
4 Bath
2135 sft

5373 County Road 898, West Columbia, TX, 77486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Angleton at Laguna III Plan, Chenango Ranch, Angleton, TX, 77515 offers a 9.23% rental yield on a $660,990 purchase with $5,084/mo rent. Total monthly income registers $5,084/mo, and a $3,235/mo payment leaves $384/mo available for distribution. Annual cash flow reaches $4,606/yr on $217,466 to close, and return on cash invested stands at 22.18% in year one. Equity gained on principal adds $4,265/yr while 5% annual appreciation supports $182,619 over five years. Portfolio math shows five-year ROI at 116.19% and total cumulative return in cash at $252,680. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,084/mo property income against a $3,235/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This sprawling Laguna III floor plan will sweep you off your feet.. Space is no issue in this five-bedroom, four-and-a-half bathroom home. The grand foyer boasts a beautiful spiral staircase, a convenient downstairs powder bathroom, a guest bedroom that you can transform into a secluded study room, the entry to your walk-in utility room and your two-car garage. You can even opt to include an extra half-car space in the garage for storing your tools and supplies or a two or three-car side load garage. The elegant gallery leads you to your welcoming formal dining room and your two-story family room that opens up to the island kitchen and conjoined breakfast room. Your kitchen is nothing short of luxurious with granite countertops, an island, and a huge walk-in pantry and butler's pantry allowing more storage space. Right off the breakfast room is the entry to your massive covered patio, perfect for spending time outdoors. Enjoy relaxing in your luxurious master suite with dual walk-in closets and double separate vanities. Upgrade your master bedroom by opting for an elegant bay window letting the natural light stream through, or add a door to your covered patio - the choice is yours. Up the grand staircase is a gameroom that your guests will love having game nights in, as well as an attached cozy media room that is perfect for movie nights at home with the family. Additionally, you are met with the three remaining bedrooms with walk-in closets and two full bathrooms. If you are

Neighborhood Data

Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,883 (100%)
Owner Occupied HU	9,301 (67.0%)
Renter Occupied HU	3,197 (23.0%)
Vacant Housing Units	1,385 ( 10.0%)
Median Home Value	$258,127
Average Home Value	$284,750