Lago Villas Floor Plan, Lago Villas, Lake Havasu City, AZ, 86403 | 6.35% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
994 sft

1723 Montana Vis #D, Lake Havasu City, AZ, 86403

1 Bed
1 Bath
684 sft

3210 Sweetwater Ave UNIT 132, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
924 sft

3004 Erwin Ln, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
992 sft

6960 Verbena Rd, Parker, AZ, 85344

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
1135 sft

3410 El Dorado Ave N, Lake Havasu City, AZ, 86406

2 Bed
3 Bath
1555 sft

2695 Huntington Dr, Lake Havasu City, AZ, 86403

3 Bed
2 Bath
1296 sft

3056 Pero Dr, Lake Havasu City, AZ, 86404

1 Bed
1 Bath
400 sft

1905 Victoria Farms Rd #147, Lake Havasu City, AZ, 86404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,747/mo, and a $1,615/mo payment. Purchase price stands at $329,900, and rental yield measures 6.35% with $1,747/mo rent. Return on cash invested shows 15.76% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 80.92% and total cumulative return in cash records $88,491. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,747/mo property income covering a $1,615/mo payment rather than investor’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

$175 monthly HOA