Lafayette Plan, Tides at River Marsh : Tides at River Marsh VillasCambridgeMD21613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cambridge at Lafayette Plan, Tides at River Marsh: Tides at River Marsh Villas, Cambridge, MD, 21613 at $349,990 posts ROI 27.27% with $711/mo cash flow from $2,888/mo rent. Total monthly income equals $2,888/mo, and annual cash flow records $8,535/yr on $116,022 to close. Return on cash invested measures 27.27% and rental yield reads 9.9% at the current $349,990. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,696 by year five. Five-year ROI prints 142.36% and total cumulative return in cash totals $165,167.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,888/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21613, Cambridge, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,537 (100%) |
| Owner Occupied HU | 4,519 (47.4%) |
| Renter Occupied HU | 3,505 (36.8%) |
| Vacant Housing Units | 1,513 (15.9%) |
| Median Home Value | $298,117 |
| Average Home Value | $357,441 |
Housing Distribution
Address Breakdown
Residential
9,288
Single Family
8,313
Multi-Family
975
Businesses
864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
