LAFAYETE Plan, Legacy at Lake Dunlap, New Braunfels, TX, 78130 | 5.69% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

LAFAYETE Plan, Legacy at Lake Dunlap, New Braunfels, TX, 78130 | 5.69% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2890 sft

FRANKLYN Plan, Legacy at Lake Dunlap, New Braunfels, TX, 78130

4 Bed
3 Bath
2836 sft

CROWN Plan, Legacy at Lake Dunlap, New Braunfels, TX, 78130

4 Bed
3 Bath
2960 sft

EDMUND Plan, Legacy at Lake Dunlap, New Braunfels, TX, 78130

5 Bed
4 Bath
3749 sft

EDWIN Plan, Legacy at Lake Dunlap, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

3 Bed
3 Bath
2821 sft

9514 Goldenrod Cir, Garden Ridge, TX, 78266

4 Bed
4 Bath
2982 sft

Silas Plan, Sienna Lakes, San Antonio, TX, 78263

4 Bed
3 Bath
2613 sft

3241 Harvest View, Marion, TX, 78124

6 Bed
4 Bath
2674 sft

7658 Triple Oaks, China Grove, TX, 78263

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Braunfels at LAFAYETE Plan, Legacy at Lake Dunlap, New Braunfels, TX, 78130 offers $2,836/mo rent that, after a $2,926/mo payment. Total monthly income is $2,836/mo. Return on cash invested measures 11.43% in year one, and rental yield stands at 5.69% at a $597,900 entry. Equity gained on principal adds $3,858/yr while 5% annual appreciation compounds into $165,189 by year five. Five-year ROI records 58.53% and total cumulative return in cash reaches $115,140. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,836/mo property income versus a $2,926/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

You?ll love the spacious The Lafayete floor plan! The Lafayete is an open floor plan, featuring a two-story family room, kitchen, breakfast nook, and dining room. The luxury kitchen boasts a large island, walk-in pantry, and extra nook that can be used as a butler?s pantry, coffee bar, or pocket office. The high-ceiling family room and large breakfast nook overlook the back covered patio. The first-floor primary suite features a luxury bathroom with two walk-in closets, a large shower, and freestanding tub. The open dining room and foyer showcase a grand staircase, leading to three upstairs bedrooms. The Lafayete includes plenty of living space with an upstairs gameroom, upstairs media room, and first-floor home office. The first-floor also features a spacious laundry room, family foyer with storage, half-bath, and thee-car tandem garage. Customize this floor plan to fit your family's style!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	46,037 (100%)
Owner Occupied HU	27,457 (59.6%)
Renter Occupied HU	13,981 (30.4%)
Vacant Housing Units	4,599 ( 10.0%)
Median Home Value	$346,647
Average Home Value	$393,722