L3 Sommerset Road LOT 3Spring GreenWI53588
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at L3 Sommerset Road LOT 3, Spring Green, WI, 53588 in Spring Green speaks for itself: 14.13% gross on a $138,900 price, generating $1,636/mo in rent and $703/mo in net income after the $625/mo debt service. DSCR 2.62, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,441 stacks alongside $38,376 in projected five-year appreciation and $1,279/yr in principal reduction. Projected total cumulative return: $98,267.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 14.1% | 6.2% |
| Monthly Cash Flow | $703 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,636 |
| Total Monthly Debt Service | $877 |
| DSCR Ratio | 1.87x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53588, Spring Green, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,068 (100%) |
| Owner Occupied HU | 1,492 (72.1%) |
| Renter Occupied HU | 328 (15.9%) |
| Vacant Housing Units | 248 (12.0%) |
| Median Home Value | $351,393 |
| Average Home Value | $479,020 |
Housing Distribution
Address Breakdown
Residential
1,739
Single Family
1,694
Multi-Family
45
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53588, Spring Green, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,068 (100%) |
| Owner Occupied HU | 1,492 (72.1%) |
| Renter Occupied HU | 328 (15.9%) |
| Vacant Housing Units | 248 (12.0%) |
| Median Home Value | $351,393 |
| Average Home Value | $479,020 |
Housing Distribution
Address Breakdown
Residential
1,739
Single Family
1,694
Multi-Family
45
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices