L21 Antler Lake RdWevertownNY12886
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Wevertown rentals match the income profile of L21 Antler Lake Rd, Wevertown, NY, 12886. Listed at $189,000, gross rent is $2,375/mo and net cash flow is $1,071/mo, a 15.08% yield well above national averages. DSCR 2.79 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $52,217 by year five with $1,741/yr in annual principal reduction, projecting $141,203 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 15.1% | 6.2% |
| Monthly Cash Flow | $1,071 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,375 |
| Total Monthly Debt Service | $1,229 |
| DSCR Ratio | 1.93x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
2.76 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12886, Wevertown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 53 (100%) |
| Owner Occupied HU | 27 (50.9%) |
| Renter Occupied HU | 4 ( 7.5%) |
| Vacant Housing Units | 22 (41.5%) |
| Median Home Value | $346,429 |
| Average Home Value | $370,648 |
Housing Distribution
Address Breakdown
Residential
19
Single Family
19
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
2.76 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12886, Wevertown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 53 (100%) |
| Owner Occupied HU | 27 (50.9%) |
| Renter Occupied HU | 4 ( 7.5%) |
| Vacant Housing Units | 22 (41.5%) |
| Median Home Value | $346,429 |
| Average Home Value | $370,648 |
Housing Distribution
Address Breakdown
Residential
19
Single Family
19
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices