Kronborg Plan, Big Willow Creek - CottagesDraperUT84020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $4,889/mo, and annual cash flow totals $5,858/yr on $247,043 capital. ROI tracks 22.43% on current figures, and rental yield reads 7.81% at a $750,890 purchase. Equity gained on principal adds $4,845/yr, and 5% annual appreciation supports $207,457 over five years. Five-year ROI reaches 115.91% and total cumulative return in cash sums $286,353. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,889/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84020, Draper, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,895 (100%) |
| Owner Occupied HU | 11,559 (64.6%) |
| Renter Occupied HU | 5,608 (31.3%) |
| Vacant Housing Units | 728 ( 4.1%) |
| Median Home Value | $820,190 |
| Average Home Value | $909,367 |
Housing Distribution
Address Breakdown
Residential
18,061
Single Family
13,777
Multi-Family
4,284
Businesses
2,342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices