KOFA Plan, Stone Garden : Wellton Collection8nxh9h ElmendorfTX78223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in 8nxh9h Elmendorf at KOFA Plan, Stone Garden: Wellton Collection, 8nxh9h Elmendorf, TX, 78223 priced at $180,999 pairs $1,421/mo rent with $134/mo cash flow after a $886/mo payment. Total monthly income equals $1,421/mo, and annual cash flow comes to $1,605/yr on $60,001 invested. Return on cash invested is 22.58% in year one, and rental yield stands at 9.42% on a $180,999 basis. Equity gained on principal adds $1,168/yr, and 5% annual appreciation accumulates to $50,007 by year five. Five-year ROI measures 118.41% and total cumulative return in cash reaches $71,046. For financing, Ziffy Mortgage’s DSCR program evaluates $1,421/mo property income against a $886/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78223, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,060 (100%) |
| Owner Occupied HU | 13,931 (57.9%) |
| Renter Occupied HU | 8,207 (34.1%) |
| Vacant Housing Units | 1,922 ( 8.0%) |
| Median Home Value | $208,750 |
| Average Home Value | $265,631 |
Housing Distribution
Address Breakdown
Residential
22,418
Single Family
16,614
Multi-Family
5,804
Businesses
982
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A