KNOX Plan, Evergreen, Rosenberg, TX, 77469 | $169/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

KNOX Plan, Evergreen, Rosenberg, TX, 77469 | $169/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2947 sft

5114 Juniper Lagoon Ln, Richmond, TX, 77469

4 Bed
3 Bath
2368 sft

6226 Lost Ridge Ln, Richmond, TX, 77469

4 Bed
2 Bath
1700 sft

6523 Canary Knoll Ct, Richmond, TX, 77469

4 Bed
3 Bath
2324 sft

6515 Canary Knoll Ct, Richmond, TX, 77469

Nearby investment properties with comparable prices

4 Bed
4 Bath
2719 sft

4307 Coldbrook Ln, Rosenberg, TX, 77471

Somerset Plan, Arabella on the Prairie - Heritage Collection

4 Bed
3 Bath
2572 sft

Somerset Plan, Arabella on the Prairie - Heritage Collection, Richmond, TX, 77469

Somerset Plan, Arabella on the Prairie - Premier Collection

4 Bed
3 Bath
2572 sft

Somerset Plan, Arabella on the Prairie - Premier Collection, Richmond, TX, 77469

4 Bed
3 Bath
2182 sft

5019 Jackson Robert Path, Rosenberg, TX, 77471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rosenberg at KNOX Plan, Evergreen, Rosenberg, TX, 77469 offers $3,120/mo rent that, after a $2,031/mo payment, leaves $169/mo cash flow. Total monthly income is $3,120/mo, and annual cash flow is $2,029/yr on $137,569 cash. Return on cash invested measures 21.38% in year one, and rental yield stands at 9.02% at a $414,990 entry. Equity gained on principal adds $2,678/yr while 5% annual appreciation compounds into $114,654 by year five. Five-year ROI records 111.98% and total cumulative return in cash reaches $154,050. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,120/mo property income versus a $2,031/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Knox is a two-story floor plan, offering 2,548 sq. ft. 4 bedrooms, 3 bathrooms, and gameroom. Walk through the entry foyer into the perfect kitchen, featuring beautiful countertops, stainless steel appliances and a gorgeous kitchen island. The kitchen is overlooking the dining area and the family room. A secondary bedroom and bathroom are located downstairs along with the laundry room. The primary bedroom is located off the family room. The primary bathroom offers standing shower and huge walk-in closet. Upstairs you will find two secondary bedrooms featuring walk in closets, a full bathroom along with a gameroom. This home also includes a covered patio perfect for entertainment. *Images and 3D tour are for illustration only and options may vary from home as built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861