Knighton Plan, Build on Your Lot - South Cache | OLO Builders, Logan, UT, 84321 | $225/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Knighton Plan, Build on Your Lot - South Cache | OLO Builders, Logan, UT, 84321 | $225/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2180 sft

1089 W 400 S, Brigham City, UT, 84302

4 Bed
3 Bath
1970 sft

1113 W 400 S, Brigham City, UT, 84302

4 Bed
3 Bath
1830 sft

1159 W 450 S, Brigham City, UT, 84302

4 Bed
3 Bath
1830 sft

1109 W 400 S, Brigham City, UT, 84302

Nearby investment properties with comparable prices

Canyon Plan, Build on Your Lot - Box Elder | OLO Builders

3 Bed
2 Bath
2000 sft

Canyon Plan, Build on Your Lot - Box Elder | OLO Builders, Brigham City, UT, 84302

3 Bed
3 Bath
1633 sft

2203 S 1150 W #43, Nibley, UT, 84321

3 Bed
3 Bath
1579 sft

3372 S 1010 W, Nibley, UT, 84321

3 Bed
2 Bath
1575 sft

735 Fairview Dr, Brigham City, UT, 84302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,340/mo, and annual cash flow is $2,703/yr on $119,589 cash. Return on cash invested measures 22.17% in year one, and rental yield stands at 7.78% at a $360,750 entry. Equity gained on principal adds $2,328/yr while 5% annual appreciation compounds into $99,669 by year five. Five-year ROI records 114.56% and total cumulative return in cash reaches $136,997. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,340/mo property income versus a $1,766/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to the Knighton by OLO Builders. This rambler floor plan is the perfect layout for entertaining. Through the front door, there is a drop-off bench and coat closet. The main living area includes an L-shape cabinet plan with a large island perfect for prep or quick meals. The living room includes three big windows flooding the room with natural light. The spacious master suite, two more bedrooms, and a full bathroom are also on the main floor. Also available is a full, unfinished basement. Available in the finished basement are two additional bedrooms, a full bathroom, a storage room, a cold storage room, and a family room. Choose from a Modern Prairie, Craftsman, Farmhouse, or Traditional exterior. As well as a front or side-facing garage. Call today to start customizing your new home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 84321, Logan, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,496 (100%)
Owner Occupied HU	8,729 (47.2%)
Renter Occupied HU	8,614 (46.6%)
Vacant Housing Units	1,153 ( 6.2%)
Median Home Value	$415,839
Average Home Value	$463,128