Kitson Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 | $41/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Kitson Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 | $41/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1360 sft

2834 Carnelian Trail, San Antonio, TX, 78264

3 Bed
2 Bath
1033 sft

2826 Carnelian Trail, San Antonio, TX, 78264

3 Bed
2 Bath
1033 sft

2842 Carnelian Trail, San Antonio, TX, 78264

3 Bed
2 Bath
1213 sft

2823 Red Diamond, San Antonio, TX, 78264

Nearby investment properties with comparable prices

4 Bed
2 Bath
1667 sft

4822 Legacy Point, Von Ormy, TX, 78073

4 Bed
3 Bath
1692 sft

2862 Red Diamond, San Antonio, TX, 78264

3 Bed
2 Bath
1248 sft

3421 McCrae Crossing, San Antonio, TX, 78264

3 Bed
2 Bath
1968 sft

1212 W GOODWIN ST, Pleasanton, TX, 78064

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at Kitson Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 with 5% annual appreciation on a $221,999 basis while $1,620/mo rent supports operations. Total monthly income totals $1,620/mo and a $1,087/mo payment preserves $41/mo for cash returns. Annual cash flow comes to $491/yr on $73,593 deployed, and return on cash invested reaches 20.58% in year one. Equity gained on principal adds $1,433/yr, and five-year appreciation sums $61,334 alongside rental yield of 8.76%. Five-year ROI measures 107.62% and total cumulative return in cash totals $79,203.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,620/mo property income versus a $1,087/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,531 (100%)
Owner Occupied HU	4,182 (75.6%)
Renter Occupied HU	876 (15.8%)
Vacant Housing Units	473 ( 8.6%)
Median Home Value	$195,737
Average Home Value	$231,163