Kitchell Plan, DaylightLas VegasNV89118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at Kitchell Plan, Daylight, Las Vegas, NV, 89118 listed at $1,080,990 pairs $4,063/mo rent with a $5,291/mo payment. Total monthly income runs $4,063/mo. Return on cash invested measures 12.89% in year one, and rental yield registers 4.51% at a $1,080,990 basis. Equity gained on principal adds $6,975/yr, and annual property appreciation at 5% supports $298,658 by year five. Five-year ROI tracks 64.56% and total cumulative return in cash totals $226,131. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,063/mo property income relative to a $5,291/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89118, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,117 (100%) |
| Owner Occupied HU | 4,915 (37.5%) |
| Renter Occupied HU | 6,706 (51.1%) |
| Vacant Housing Units | 1,496 (11.4%) |
| Median Home Value | $465,489 |
| Average Home Value | $512,721 |
Housing Distribution
Address Breakdown
Residential
9,582
Single Family
5,363
Multi-Family
4,219
Businesses
3,337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
