Kirkwood Plan, Montgomery FarmsLapelIN46051








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Lapel at Kirkwood Plan, Montgomery Farms, Lapel, IN, 46051 offers $2,939/mo rent that, after a $1,767/mo payment, leaves $772/mo cash flow. Total monthly income is $2,939/mo, and annual cash flow is $9,263/yr on $119,668 cash. Return on cash invested measures 27.65% in year one, and rental yield stands at 9.77% at a $360,990 entry. Equity gained on principal adds $2,329/yr while 5% annual appreciation compounds into $99,735 by year five. Five-year ROI records 144.11% and total cumulative return in cash reaches $172,448. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,939/mo property income versus a $1,767/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46051, Lapel, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,213 (100%) |
| Owner Occupied HU | 900 (74.2%) |
| Renter Occupied HU | 233 (19.2%) |
| Vacant Housing Units | 80 ( 6.6%) |
| Median Home Value | $202,358 |
| Average Home Value | $233,233 |
Housing Distribution
Address Breakdown
Residential
840
Single Family
840
Multi-Family
0
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












